Company  (ticker) Share Price & Currency* Year PE (P-Cash)/E PEG Sales* growth rate of sales growth rate of EPS Net Earnings* EPS* Net Profit Margin Number of Shares* Loan*  Tangible Assets*[1] Loan To Assets Current Assets* [2] Net Current Assets (Cash) Cash per share Equity (net tangible) Equity per  Share ROA ROE Dividend* Dividend Ratio
2013.9 19.5 1.7091E+11 3.70E+10 5.68 21.6% 8.35E+10 2.01244E+11 41.5% 7.33E+10 -1.02E+10 1.18E+11 18.4% 31.4%
Apple USD 2014.9 17.2 1.27 1.83E+11 7% 14% 3.95E+10 6.45 21.6% 1.20E+11 2.23081E+11 53.9% 6.85E+10 -5.18E+10 1.03E+11 17.7% 38.4%
(APPL) 110.78 2015.9 12.1 0.29 2.33E+11 28% 42% 9.13
2016 11.3 1.59 2.45E+11 5% 7% 9.78
    2017                                            
    2013.12 52.2     1.12E+10     3.08E+09 1.9 27.5%   1.11E+10 9510000000 117.2% 7.00E+09 -4.15E+09   -1.64E+09 32.3% -188.1%    
Gilead USD 2014.12 12.3   0.04 2.49E+10 122% 326% 1.21E+10 8.09 48.6% 1.66E+09 1.88E+10 22419000000 84.0% 1.77E+10 -1.12E+09   3.59E+09 2.2 54.0% 337.2%    
(GILD) 99.25 2015.12 8.5   0.19 3.15E+10 27% 44%   11.69   1.54E+09 22526000000 27335000000[3] 82.4% 1.81E+10 -4.43E+09   4.81E+09 3.1        
    2016 8.5   -19.94 3.12E+10 -1% 0%   11.64                            
    2017                                            
2013.12 6.61E+09 2.89E+09 1.98 43.7% 590546640 1.53E+10 27331000000 56.0% 2.58E+10 1.05E+10 1.20E+10 20.4 10.6% 24.0%
USD 2014.12 12.9 7.48E+09 13% 3.70E+09[4] 2.58 49.4% 613176405 1.42E+10 2.93E+10 48.4% 2.77E+10 1.35E+10 1.51E+10 24.6 12.6% 24.5%
BlackStone 33.39 2015.06 12.9 7.54E+09 1% 3.39E+09[5] 2.58[6] 634192649 1.08E+10 22487000000 47.9% 20836000000[7] 1.01E+10 1.17E+10 18.5 15.1% 29.0%
(BX) 2016.12 11.7 8.28E+09 10% 2.85[8]
    2017                                            
USD 2013 21.1 1.46E+11 1.31E+10 1.27 8.9% 5.26E+11 5.64602E+11 93.2% 4.22E+11 -1.04E+11 3.86E+10 2.3% 33.8%
General Electric 2014 17.9 1.49E+11 2% 1.52E+10 1.5 10.3% 5.20E+11 5.5764E+11 93.3% 4.13E+11 -1.07E+11 3.75E+10 2.7% 40.7%
(GE) 26.82 2015.09
2016
    2017                                            
2013 6.44E+08 -2.94E+08 -45.7%
OZ Minerals AUD 2014 8.31E+08 29% 4.85E+07 5.8% 303444309 1.60E+08 2156500000 7.4% 5.00E+08 3.40E+08 1.1 2.00E+09 6.6 2.2% 2.4% 0.2 5.0%
(OZL.AX) 4.04 2015.12 11.9 7.80E+08 -6% 1.04E+08 0.34 13.3% 303459191 1.96E+08 2222000000 8.8% 7.10E+08 5.14E+08 1.7 2.03E+09 6.7 4.7% 5.1% 0.06 1.5%
2016
    2017                                            
2013 19.7 4.89E+10 8.58E+09 2.08 17.6% 5.69E+10 7.77E+10 73.2% 3.13E+10
Coca Cola 2014 20.1 -10.45 4.60E+10 -6% 7.10E+09 2.04 15.4% 4.45E+09 6.17E+10 7.99E+10 77.2% 3.30E+10 -2.87E+10 -6.4 1.82E+10 4.1 8.9% 39.0% 0.2 0.5%
(KO) 41.01 2015.12 20.4 -13.87 4.48E+10 -3% 2.01 0.0% 4.41E+09 64897000000 81830000000 79.3%[9] -6.49E+10 -14.7 1.69E+10 3.8 0.0% 0.0% 0.06 0.1%
2016 19.3 2.12
    2017                                            
2013
2014
2015.09
2016
2013
2014
2015.09
2016
    2017                                            
2013
2014
2015.09
2016
    2017                                            
2013
2014
2015.09
2016
    2017                                            
2013
2014
2015.09
2016
    2017                                            
2013
2014
2015.09
2016
    2017                                            
[1]
total assets - good will
[2]
excluding goodwill
[3]
2015Q2
[4]
before minority interests were distributed.
[5]
NLK estimatie
[6]
NLK estimate

[7]
as of 2015.06.30
[8]
NLK estimate
[9]
2015Q2